Skip to main content

Key figures 1

Results

In millions of EUR 2006 2005 Change
Revenue 11,829 10,796 9.6%
EBIT 1,832 1,283 42.7%
EBIT BEIA 1,569 1,392 12.7%
Net profit 1,211 761 59.1%
Net profit BEIA 930 840 10.7%
Dividend (proposed) 294 196 50.0%
Free operating cash flow 1,122 1,138 (1.5%)

Balance sheet

In millions of EUR
Total assets 12,997 11,829 10.0%
Equity attributable to equity holders of the Company 5,009 3,969 26.2%
Market capitalisation 17,654 13,122 34.5%
Net debt position 1,913 2,647 (24.3%)

Per share of €1.60

Weighted average number of shares – basic 489,712,594 489,974,594  
Net profit 2.47 1.55 59.2%
Net profit BEIA 1.90 1.71 10.7%
Dividend (proposed) 0.60 0.40 50.0%
Free operating cash flow 2.29 2.32 (1.3%)
Equity attributable to equity holders of the Company 10.23 8.10 26.3%
Share price as at 31 December 36.03 26.78 34.5%

Staff

In numbers  
Average number of employees pro rata 57,557 56,598 1.7%

Ratios

EBIT as % of revenue 15.5% 11.9% 30.3%
EBIT as % of total assets 14.1% 10.8% 30.6%
Net profit as % of average equity attributable to equity holders of the Company 27.5% 21.1% 30.3%
Dividend % payout 24.3% 25.8% (5.8%)
Gearing 40.0% 66.7% (40.0%)
Cash conversion rate 105.6% 120.0% (12.0%)
Net interest cover 19.7 14.3 37.8%

1 Please refer to the Glossary for definitions.